Org.nr 926 076 485 2016 → 2017 Year-over-year analysis

AKERSGATEN 30 AS: årsregnskap 2017 vs 2016

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2018-07-16; registry 2018-08-02; journal 2018 849538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSGATEN 30 AS. Revenue 8.83m NOK → 9.65m NOK (+9.4%). Net result +5.70m NOK → +9.87m NOK. Equity 16.55m NOK → 26.59m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSGATEN 30 AS.

Scorecard

Revenue
8.83m NOK 9.65m NOK
+9.4%
Operating result
+6.95m NOK +7.67m NOK
+10.4%
Net result
+5.70m NOK +9.87m NOK
+73.2%
Equity
16.55m NOK 26.59m NOK
+60.7%
Cash
995.4k NOK 434.7k NOK
-56.3%
Total assets
68.51m NOK 75.14m NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.83m NOK to 9.65m NOK (+9.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.95m NOK → +7.67m NOK (op. margin 78.7% → 79.5%). Calculated

  • ↑

    Net result improved

    Net result +5.70m NOK → +9.87m NOK (net margin 64.6% → 102.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.55m NOK → 26.59m NOK (equity ratio 24.2% → 35.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 995.4k NOK → 434.7k NOK (-56.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 226.4k NOK → 234.7k NOK (3% → 2% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.45m NOK → 5.41m NOK. Reported fact