Org.nr 915 619 436 2015 → 2016 Year-over-year analysis

AKERSGATEN 73 B-E AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-06-13; registry 2017-06-29; journal 2017 564441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSGATEN 73 B-E AS. Revenue 3.91m NOK → 4.03m NOK (+2.9%). Net result +3.18m NOK → +348.8k NOK. Equity 387.9k NOK → 186.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKERSGATEN 73 B-E AS.

Scorecard

Revenue
3.91m NOK 4.03m NOK
+2.9%
Operating result
n/m +901.50m NOK
—
Net result
+3.18m NOK +348.8k NOK
-89.0%
Equity
387.9k NOK 186.7k NOK
-51.9%
Cash
351.8k NOK 282.1k NOK
-19.8%
Total assets
3.31m NOK 3.18m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.91m NOK to 4.03m NOK (+2.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 1.00×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.18m NOK → +348.8k NOK (net margin 81.3% → 8.7%). Calculated

  • ↓

    Equity eroded

    Book equity 387.9k NOK → 186.7k NOK (equity ratio 11.7% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 351.8k NOK → 282.1k NOK (-19.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 081 NOK → 1.58m NOK (0% → 39% of revenue). Calculated