Org.nr 983 019 978 2009 → 2010 Year-over-year analysis

AKERSHAVE APARTMENTS AS: årsregnskap 2010 vs 2009

Grew 455692% on revenue, weaker earnings

approved 2011-11-07; registry 2011-11-14; journal 2011 795741

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHAVE APARTMENTS AS. Revenue 1 240 NOK → 5.65m NOK (+455692.3%). Net result -1.17m NOK → -3.60m NOK. Equity -1.07bn NOK → -4.67m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHAVE APARTMENTS AS.

Scorecard

Revenue
1 240 NOK 5.65m NOK
+455692.3%
Operating result
-1 173 NOK n/m
—
Net result
-1.17m NOK -3.60m NOK
-207.2%
Equity
-1.07bn NOK -4.67m NOK
+99.6%
Cash
213.6k NOK 247.5k NOK
+15.9%
Total assets
837.78m NOK 803.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 240 NOK to 5.65m NOK (+455692.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.07bn NOK → -4.67m NOK (equity ratio -127.8% → -581.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 213.6k NOK → 247.5k NOK (+15.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -1.17m NOK → -3.60m NOK (net margin -94587.0% → -63.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 270.67× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -581.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation