Org.nr 983 019 978 2021 → 2022 Year-over-year analysis

AKERSHAVE APARTMENTS AS: årsregnskap 2022 vs 2021

Shrank 25% on revenue, returned to profit

approved 2023-06-26; registry 2023-07-03; journal 2023 562535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHAVE APARTMENTS AS. Revenue 3.80m NOK → 2.83m NOK (-25.5%). Net result -264.6k NOK → +49.4k NOK. Equity -600.7k NOK → -551.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHAVE APARTMENTS AS.

Scorecard

Revenue
3.80m NOK 2.83m NOK
-25.5%
Operating result
-263.6k NOK +60.2k NOK
+122.9%
Net result
-264.6k NOK +49.4k NOK
+118.7%
Equity
-600.7k NOK -551.3k NOK
+8.2%
Cash
509.4k NOK 693.6k NOK
+36.2%
Total assets
8.44m NOK 5.03m NOK
-40.3%

What improved

  • ↑

    Operating result improved

    Operating result -263.6k NOK → +60.2k NOK (op. margin -6.9% → 2.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 264.6k NOK to a profit of 49.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -600.7k NOK → -551.3k NOK (equity ratio -7.1% → -11.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 509.4k NOK → 693.6k NOK (+36.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.80m NOK to 2.83m NOK (-25.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.42m NOK → 1.86m NOK (37% → 66% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation