Org.nr 994 900 307 2020 → 2021 Year-over-year analysis

AKERSHAVE AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-30; registry 2022-08-24; journal 2022 908241

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHAVE AS. Net result -14.9k NOK → -15.5k NOK. Equity -97.6k NOK → -113.0k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHAVE AS.

Scorecard

Operating result
-14.9k NOK -15.3k NOK
-2.9%
Net result
-14.9k NOK -15.5k NOK
-3.8%
Equity
-97.6k NOK -113.0k NOK
-15.9%
Cash
5 339 NOK 369 NOK
-93.1%
Total assets
5 339 NOK 369 NOK
-93.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.9k NOK → -15.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -97.6k NOK → -113.0k NOK (equity ratio -1827.4% → -30632.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 339 NOK → 369 NOK (-93.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30632.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation