Org.nr 995 107 171 2011 → 2012 Year-over-year analysis

AKERSHAVE EIENDOM AS: årsregnskap 2012 vs 2011

Shrank 30% on revenue

approved 2013-06-30; registry 2013-09-14; journal 2013 808216

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHAVE EIENDOM AS. Revenue 9.52m NOK → 6.66m NOK (-30.0%). Equity 164.3k NOK → -9.22m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHAVE EIENDOM AS.

At a glance

Revenue

9.52m NOK 6.66m NOK

-30.0%

Operating result

+1.40m NOK -1.25m NOK

-189.4%

Equity

164.3k NOK -9.22m NOK

-5711.2%

Cash

0 NOK 0 NOK

0.0%

Total assets

186.65m NOK 181.87m NOK

-2.6%

↓
Revenue fell

Operating income / revenue moved from 9.52m NOK to 6.66m NOK (-30.0% YoY). Calculated
↓
Operating result weakened

Operating result +1.40m NOK → -1.25m NOK (op. margin 14.7% → -18.8%). Calculated
↓
Equity eroded

Book equity 164.3k NOK → -9.22m NOK (equity ratio 0.1% → -5.1%). Calculated

·
Thin equity buffer

Equity ratio is -5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Book investments changed

Investment / intangible book value 435.1k NOK → 12.04m NOK. Reported fact