Org.nr 995 107 171 2013 → 2014 Year-over-year analysis

AKERSHAVE EIENDOM AS: årsregnskap 2014 vs 2013

Shrank 15% on revenue

approved 2015-06-22; registry 2015-08-17; journal 2015 715163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHAVE EIENDOM AS. Revenue 7.19m NOK → 6.15m NOK (-14.5%). Equity 147.6k NOK → -3.24m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHAVE EIENDOM AS.

Scorecard

Revenue
7.19m NOK 6.15m NOK
-14.5%
Operating result
+15 NOK n/m
—
Equity
147.6k NOK -3.24m NOK
-2294.6%
Cash
0 NOK 217.2k NOK
—
Total assets
176.81m NOK 169.41m NOK
-4.2%

What improved

  • ↑

    Cash rose

    Bank deposits 0 NOK → 217.2k NOK (None YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.19m NOK to 6.15m NOK (-14.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 147.6k NOK → -3.24m NOK (equity ratio 0.1% → -1.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.54m NOK → 15.58m NOK. Reported fact