FirmaIQ
Org.nr 995 107 171 2020 → 2021 Year-over-year analysis

AKERSHAVE EIENDOM AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-21; registry 2022-07-18; journal 2022 659410

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHAVE EIENDOM AS. Revenue 3 558 NOK → 3 558 NOK (0.0%). Net result -2.54m NOK → -1.75m NOK. Equity 35.80m NOK → 34.05m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHAVE EIENDOM AS.

At a glance

Scorecard

Revenue
3 558 NOK 3 558 NOK
0.0%
Operating result
-235.7k NOK -346.2k NOK
-46.9%
Net result
-2.54m NOK -1.75m NOK
+31.1%
Equity
35.80m NOK 34.05m NOK
-4.9%
Cash
249.6k NOK 23.2k NOK
-90.7%
Total assets
161.87m NOK 158.68m NOK
-2.0%

What improved

  • ↑

    Net result improved

    Net result -2.54m NOK → -1.75m NOK (net margin -71513.4% → -49265.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -235.7k NOK → -346.2k NOK (op. margin -6623.3% → -9729.6%). Calculated

  • ↓

    Equity eroded

    Book equity 35.80m NOK → 34.05m NOK (equity ratio 22.1% → 21.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 249.6k NOK → 23.2k NOK (-90.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 222.73× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 160.72m NOK → 156.05m NOK. Reported fact