FirmaIQ
Org.nr 987 916 095 2005 → 2006 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2006 vs 2005

Grew 208194% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKERSHUS AUTO AS. Revenue 6 925 NOK → 14.42m NOK (+208194.2%). Equity 267.8k NOK → 273.2k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

At a glance

Scorecard

Revenue
6 925 NOK 14.42m NOK
+208194.2%
Equity
267.8k NOK 273.2k NOK
+2.0%
Total assets
2 459 NOK 4.72m NOK
+192003.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 925 NOK to 14.42m NOK (+208194.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 267.8k NOK → 273.2k NOK (equity ratio 10889.6% → 5.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 6.82×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6 596 NOK → 650.6k NOK (95% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 594 NOK → 12.59m NOK (+224961.3% YoY). Calculated