Org.nr 987 916 095 2007 → 2008 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2008 vs 2007

Stronger earnings

approved 2009-08-11; registry 2009-08-13

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS AUTO AS. Revenue 20.97m NOK → 19.94m NOK (-4.9%). Net result 0 NOK → +696.6k NOK. Equity 185.0k NOK → -511.7k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

Scorecard

Revenue
20.97m NOK 19.94m NOK
-4.9%
Operating result
+233.3k NOK +228.6k NOK
-2.0%
Net result
0 NOK +696.6k NOK
—
Equity
185.0k NOK -511.7k NOK
-376.6%
Cash
365.9k NOK 431.3k NOK
+17.9%
Total assets
6.22m NOK 6.22m NOK
-0.0%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +696.6k NOK (net margin 0.0% → 3.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.9k NOK → 431.3k NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.97m NOK to 19.94m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +233.3k NOK → +228.6k NOK (op. margin 1.1% → 1.1%). Calculated

  • ↓

    Equity eroded

    Book equity 185.0k NOK → -511.7k NOK (equity ratio 3.0% → -8.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 558.2k NOK → 827.0k NOK (3% → 4% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.89m NOK → 17.46m NOK (-7.6% YoY). Calculated