Org.nr 987 916 095 2010 → 2011 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2011 vs 2010

Grew 36% on revenue, fresh owner capital

approved 2012-06-30; registry 2012-08-15; journal 2012 607878

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKERSHUS AUTO AS. Revenue 27.54m NOK → 37.31m NOK (+35.5%). Equity 1 199 NOK → 1.40m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

Scorecard

Revenue
27.54m NOK 37.31m NOK
+35.5%
Operating result
+598.8k NOK +791.5k NOK
+32.2%
Net result
n/m +203.8k NOK
—
Equity
1 199 NOK 1.40m NOK
+116968.6%
Cash
n/m 527.7k NOK
—
Total assets
9.60m NOK 14.01m NOK
+45.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.54m NOK to 37.31m NOK (+35.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +598.8k NOK → +791.5k NOK (op. margin 2.2% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 199 NOK → 1.40m NOK (equity ratio 0.0% → 10.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 700 NOK → 700.0k NOK (+699.3k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 987.5k NOK → 895.1k NOK (4% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.67m NOK → 33.90m NOK (+37.4% YoY). Calculated