Org.nr 987 916 095 2017 → 2018 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2018 vs 2017

Grew 31% on revenue, cash halved-plus

approved 2019-05-16; registry 2019-06-06; journal 2019 388438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS AUTO AS. Revenue 58.04m NOK → 75.78m NOK (+30.6%).

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

Scorecard

Revenue
58.04m NOK 75.78m NOK
+30.6%
Operating result
-2.11m NOK +4.73m NOK
+324.5%
Net result
-3.59m NOK n/m
—
Cash
765.3k NOK 368.7k NOK
-51.8%
Total assets
22.25m NOK 25.23m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.04m NOK to 75.78m NOK (+30.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.11m NOK → +4.73m NOK (op. margin -3.6% → 6.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.83×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.58m NOK → 1 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 765.3k NOK → 368.7k NOK (-51.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 54.49m NOK → 65.74m NOK (+20.6% YoY). Calculated