Org.nr 987 916 095 2019 → 2020 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, slipped into loss

approved 2021-02-18; registry 2021-03-02; journal 2021 132338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS AUTO AS. Revenue 70.80m NOK → 61.83m NOK (-12.7%). Net result +261.4k NOK → -225.8k NOK. Equity 2.28m NOK → 2.05m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

Scorecard

Revenue
70.80m NOK 61.83m NOK
-12.7%
Operating result
+399.5k NOK +223.5k NOK
-44.1%
Net result
+261.4k NOK -225.8k NOK
-186.4%
Equity
2.28m NOK 2.05m NOK
-9.9%
Cash
343.1k NOK 968.1k NOK
+182.2%
Total assets
28.96m NOK 27.86m NOK
-3.8%

What improved

  • ↑

    Cash rose

    Bank deposits 343.1k NOK → 968.1k NOK (+182.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 70.80m NOK to 61.83m NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +399.5k NOK → +223.5k NOK (op. margin 0.6% → 0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 261.4k NOK profit to a loss of 225.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.28m NOK → 2.05m NOK (equity ratio 7.9% → 7.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 59.71m NOK → 55.58m NOK (-6.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 796 NOK → 3 713 NOK. Reported fact