Org.nr 987 916 095 2022 → 2023 Year-over-year analysis

AKERSHUS AUTO AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, weaker earnings

registry 2024-05-28; journal 2024 387737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS AUTO AS. Revenue 92.14m NOK → 105.90m NOK (+14.9%). Net result +1.99m NOK → +566.0k NOK. Equity 8.07m NOK → 8.64m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS AUTO AS.

Scorecard

Revenue
92.14m NOK 105.90m NOK
+14.9%
Operating result
+3.11m NOK +2.22m NOK
-28.6%
Net result
+1.99m NOK +566.0k NOK
-71.6%
Equity
8.07m NOK 8.64m NOK
+7.0%
Cash
558.2k NOK 429.6k NOK
-23.0%
Total assets
34.35m NOK 45.08m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 92.14m NOK to 105.90m NOK (+14.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.07m NOK → 8.64m NOK (equity ratio 23.5% → 19.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.11m NOK → +2.22m NOK (op. margin 3.4% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.99m NOK → +566.0k NOK (net margin 2.2% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 558.2k NOK → 429.6k NOK (-23.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.52m NOK → 3.76m NOK (2% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 81.82m NOK → 93.49m NOK (+14.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.05m NOK → 4.72m NOK. Reported fact