AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2003 vs 2002
Grew 26% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AKERSHUS AUTO BILVERKSTED AS. Revenue 2.49m NOK → 3.14m NOK (+26.2%). Equity 60.0k NOK → 9.21m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.49m NOK to 3.14m NOK (+26.2% YoY). Calculated
-
↑
Operating result improved
Operating result +24.1k NOK → +177.3k NOK (op. margin 1.0% → 5.6%). Calculated
-
↑
Equity strengthened
Book equity 60.0k NOK → 9.21m NOK (equity ratio 5.1% → 684.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 138.0k NOK → 312.6k NOK (6% → 10% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.79m NOK → 2.19m NOK (+22.4% YoY). Calculated