AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2006 vs 2005
Grew 36% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AKERSHUS AUTO BILVERKSTED AS. Revenue 2.15m NOK → 2.94m NOK (+36.5%). Net result -215.4k NOK → -114.8k NOK. Equity -6 887 NOK → 78.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.15m NOK to 2.94m NOK (+36.5% YoY). Calculated
-
↑
Operating result improved
Operating result -219.2k NOK → -32.7k NOK (op. margin -10.2% → -1.1%). Calculated
-
↑
Net result improved
Net result -215.4k NOK → -114.8k NOK (net margin -10.0% → -3.9%). Calculated
-
↑
Equity strengthened
Book equity -6 887 NOK → 78.4k NOK (equity ratio -0.3% → 3.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 166.0k NOK → 366 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 263.3k NOK → 475.2k NOK (12% → 16% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.41m NOK → 1.86m NOK (+32.1% YoY). Calculated