Org.nr 977 455 049 2014 → 2015 Year-over-year analysis

AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2015 vs 2014

Returned to profit, cash halved-plus

approved 2016-07-22; registry 2016-08-20; journal 2016 845651

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKERSHUS AUTO BILVERKSTED AS. Revenue 2.40m NOK → 2.44m NOK (+1.8%). Net result -868.8k NOK → +246.1k NOK. Equity -679.3k NOK → -433.1k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.

Scorecard

Revenue
2.40m NOK 2.44m NOK
+1.8%
Net result
-868.8k NOK +246.1k NOK
+128.3%
Equity
-679.3k NOK -433.1k NOK
+36.2%
Cash
18.0k NOK 2 025 NOK
-88.8%
Total assets
533.7k NOK 500.4k NOK
-6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 2.44m NOK (+1.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 868.8k NOK to a profit of 246.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -679.3k NOK → -433.1k NOK (equity ratio -127.3% → -86.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 414.2k NOK → 136.4k NOK (17% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 18.0k NOK → 2 025 NOK (-88.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.12m NOK → 1.54m NOK (-27.5% YoY). Calculated