Org.nr 977 455 049 2023 → 2024 Year-over-year analysis

AKERSHUS AUTO BILVERKSTED AS: årsregnskap 2024 vs 2023

Returned to profit, cash halved-plus

approved 2025-02-21; registry 2025-03-01; journal 2025 319344

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKERSHUS AUTO BILVERKSTED AS. Revenue 5.41m NOK → 5.39m NOK (-0.3%). Net result -5 785 NOK → +117.8k NOK. Equity -4 970 NOK → 112.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS AUTO BILVERKSTED AS.

Scorecard

Revenue
5.41m NOK 5.39m NOK
-0.3%
Operating result
+50.1k NOK +118.2k NOK
+135.8%
Net result
-5 785 NOK +117.8k NOK
+2135.7%
Equity
-4 970 NOK 112.8k NOK
+2369.6%
Cash
69.2k NOK 13.5k NOK
-80.5%
Total assets
4.86m NOK 8.70m NOK
+78.9%

What improved

  • ↑

    Operating result improved

    Operating result +50.1k NOK → +118.2k NOK (op. margin 0.9% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 785 NOK to a profit of 117.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -4 970 NOK → 112.8k NOK (equity ratio -0.1% → 1.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.41m NOK to 5.39m NOK (-0.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 69.2k NOK → 13.5k NOK (-80.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 1.02m NOK (0% → 19% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.65m NOK → 2.23m NOK (-15.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact