Org.nr 917 744 084 2017 → 2018 Year-over-year analysis

AKERSHUS BIOVARME AS: årsregnskap 2018 vs 2017

Grew 9% on revenue, weaker earnings

approved 2019-06-28; registry 2019-07-15; journal 2019 721860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS BIOVARME AS. Revenue 759.7k NOK → 828.8k NOK (+9.1%). Net result +205.3k NOK → +85.4k NOK. Equity 6.29m NOK → 374.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS BIOVARME AS.

Scorecard

Revenue
759.7k NOK 828.8k NOK
+9.1%
Operating result
+311.4k NOK +251.8k NOK
-19.1%
Net result
+205.3k NOK +85.4k NOK
-58.4%
Equity
6.29m NOK 374.3k NOK
-94.0%
Cash
279.9k NOK 720.8k NOK
+157.5%
Total assets
4.02m NOK 4.23m NOK
+5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 759.7k NOK to 828.8k NOK (+9.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 279.9k NOK → 720.8k NOK (+157.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +311.4k NOK → +251.8k NOK (op. margin 41.0% → 30.4%). Calculated

  • ↓

    Net result weakened

    Net result +205.3k NOK → +85.4k NOK (net margin 27.0% → 10.3%). Calculated

  • ↓

    Equity eroded

    Book equity 6.29m NOK → 374.3k NOK (equity ratio 156.3% → 8.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 113.0k NOK → 87.2k NOK (-22.9% YoY). Calculated