Org.nr 983 445 470 2006 → 2007 Year-over-year analysis

AKERSHUS BOLIG OG SPARING AS: årsregnskap 2007 vs 2006

Grew 61% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS BOLIG OG SPARING AS. Revenue 310.6k NOK → 501.7k NOK (+61.5%). Net result +232.1k NOK → +279.4k NOK. Equity 924.7k NOK → 204.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS BOLIG OG SPARING AS.

Scorecard

Revenue
310.6k NOK 501.7k NOK
+61.5%
Operating result
+220.4k NOK +319.0k NOK
+44.8%
Net result
+232.1k NOK +279.4k NOK
+20.3%
Equity
924.7k NOK 204.1k NOK
-77.9%
Cash
n/m 352.5k NOK
—
Total assets
5.08m NOK 15.83m NOK
+211.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 310.6k NOK to 501.7k NOK (+61.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +220.4k NOK → +319.0k NOK (op. margin 70.9% → 63.6%). Calculated

  • ↑

    Net result improved

    Net result +232.1k NOK → +279.4k NOK (net margin 74.7% → 55.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 924.7k NOK → 204.1k NOK (equity ratio 18.2% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.10m NOK → 0 NOK. Reported fact