Org.nr 995 566 826 2010 → 2011 Year-over-year analysis

AKERSHUS BOLIGVURDERING AS: årsregnskap 2011 vs 2010

Grew 500% on revenue, slipped into loss

approved 2012-04-30; registry 2012-05-05; journal 2012 360111

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKERSHUS BOLIGVURDERING AS. Revenue 5 000 NOK → 30.0k NOK (+500.0%). Net result +24.8k NOK → -5 991 NOK. Equity 76.2k NOK → 70.2k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
5 000 NOK 30.0k NOK
+500.0%
Operating result
-24.8k NOK -6 000 NOK
+75.8%
Net result
+24.8k NOK -5 991 NOK
-124.2%
Equity
76.2k NOK 70.2k NOK
-7.9%
Cash
2 572 NOK 8 202 NOK
+218.9%
Total assets
116.2k NOK 113.8k NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 000 NOK to 30.0k NOK (+500.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.8k NOK → -6 000 NOK (op. margin -496.6% → -20.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 572 NOK → 8 202 NOK (+218.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.12×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 24.8k NOK profit to a loss of 5 991 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 76.2k NOK → 70.2k NOK (equity ratio 65.6% → 61.7%). Calculated