Org.nr 821 608 082 2019 → 2020 Year-over-year analysis

AKERSHUS BYGG AS: årsregnskap 2020 vs 2019

Grew 844% on revenue, returned to profit, fresh owner capital

approved 2021-06-21; registry 2021-06-23; journal 2021 467375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS BYGG AS. Revenue 274.8k NOK → 2.59m NOK (+843.8%). Net result -70.6k NOK → +207.2k NOK. Equity -34.1k NOK → 173.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS BYGG AS.

Scorecard

Revenue
274.8k NOK 2.59m NOK
+843.8%
Operating result
-90.4k NOK +268.8k NOK
+397.3%
Net result
-70.6k NOK +207.2k NOK
+393.6%
Equity
-34.1k NOK 173.2k NOK
+608.1%
Cash
22.8k NOK 239.1k NOK
+950.4%
Total assets
282.2k NOK 439.2k NOK
+55.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 274.8k NOK to 2.59m NOK (+843.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -90.4k NOK → +268.8k NOK (op. margin -32.9% → 10.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 70.6k NOK to a profit of 207.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -34.1k NOK → 173.2k NOK (equity ratio -12.1% → 39.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.8k NOK → 239.1k NOK (+950.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 679 NOK → 1.21m NOK (1% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 476.3k NOK → 596.0k NOK (+25.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 6. Reported fact