Org.nr 821 608 082 2022 → 2023 Year-over-year analysis

AKERSHUS BYGG AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings

registry 2024-07-29; journal 2024 683854

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS BYGG AS. Revenue 3.96m NOK → 3.01m NOK (-24.1%). Net result +57.6k NOK → +8 228 NOK. Equity 5.15m NOK → 159.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG AS.

Scorecard

Revenue
3.96m NOK 3.01m NOK
-24.1%
Operating result
+60.0k NOK +13.4k NOK
-77.7%
Net result
+57.6k NOK +8 228 NOK
-85.7%
Equity
5.15m NOK 159.1k NOK
-96.9%
Cash
182.1k NOK 163.0k NOK
-10.5%
Total assets
754.9k NOK 596.7k NOK
-21.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.00m NOK → 1.83m NOK (50% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.96m NOK to 3.01m NOK (-24.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.0k NOK → +13.4k NOK (op. margin 1.5% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +57.6k NOK → +8 228 NOK (net margin 1.5% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 5.15m NOK → 159.1k NOK (equity ratio 682.3% → 26.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 182.1k NOK → 163.0k NOK (-10.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.14m NOK → 649.7k NOK (-42.9% YoY). Calculated