Org.nr 993 342 505 2008 → 2009 Year-over-year analysis

AKERSHUS BYGG & BOLIGSERVICE AS: årsregnskap 2009 vs 2008

Shrank 41% on revenue, slipped into loss

approved 2010-05-03; registry 2010-08-17; journal 2010 596801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSHUS BYGG & BOLIGSERVICE AS. Revenue 272.3k NOK → 160.6k NOK (-41.0%). Net result +57.6k NOK → -107.5k NOK. Equity 157.6k NOK → 50.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS BYGG & BOLIGSERVICE AS.

Scorecard

Revenue
272.3k NOK 160.6k NOK
-41.0%
Operating result
+76.1k NOK -123.5k NOK
-262.4%
Net result
+57.6k NOK -107.5k NOK
-286.6%
Equity
157.6k NOK 50.1k NOK
-68.2%
Total assets
338.7k NOK 706.7k NOK
+108.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 272.3k NOK to 160.6k NOK (-41.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +76.1k NOK → -123.5k NOK (op. margin 27.9% → -76.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.6k NOK profit to a loss of 107.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 157.6k NOK → 50.1k NOK (equity ratio 46.5% → 7.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 157.8k NOK → 685.2k NOK (+334.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation