Org.nr 993 342 505 2011 → 2012 Year-over-year analysis

AKERSHUS BYGG & BOLIGSERVICE AS: årsregnskap 2012 vs 2011

Grew 77% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHUS BYGG & BOLIGSERVICE AS. Revenue 7.17m NOK → 12.68m NOK (+76.8%). Net result +673.0k NOK → +475.7k NOK. Equity -986.8k NOK → -511.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS BYGG & BOLIGSERVICE AS.

Scorecard

Revenue
7.17m NOK 12.68m NOK
+76.8%
Operating result
-593.8k NOK +536.6k NOK
+190.4%
Net result
+673.0k NOK +475.7k NOK
-29.3%
Equity
-986.8k NOK -511.0k NOK
+48.2%
Cash
22.6k NOK 78.9k NOK
+249.7%
Total assets
153.8k NOK 1.42m NOK
+824.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.17m NOK to 12.68m NOK (+76.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -593.8k NOK → +536.6k NOK (op. margin -8.3% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -986.8k NOK → -511.0k NOK (equity ratio -641.5% → -35.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.6k NOK → 78.9k NOK (+249.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +673.0k NOK → +475.7k NOK (net margin 9.4% → 3.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.16m NOK → 9.66m NOK (+87.2% YoY). Calculated