AKERSHUS BYGG BRØDRE AS: årsregnskap 2014 vs 2013
Grew 7% on revenue
approved 2015-06-24; registry 2015-09-24; journal 2015 868232
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKERSHUS BYGG BRØDRE AS. Revenue 2.16m NOK → 2.30m NOK (+6.5%). Equity -43.4k NOK → -188.3k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG BRØDRE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.16m NOK to 2.30m NOK (+6.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -43.4k NOK → -188.3k NOK (equity ratio -8.6% → -38.2%). Calculated
-
↓
Cash fell
Bank deposits 258.3k NOK → 187.4k NOK (-27.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -38.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.78m NOK → 2.11m NOK (82% → 91% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 95.4k NOK → 30.5k NOK (-68.0% YoY). Calculated