Org.nr 997 843 045 2021 → 2022 Year-over-year analysis

AKERSHUS BYGG BRØDRE AS: årsregnskap 2022 vs 2021

Grew 49% on revenue, returned to profit

approved 2024-02-20; registry 2024-02-26; journal 2024 312640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS BYGG BRØDRE AS. Revenue 10.66m NOK → 15.84m NOK (+48.6%). Net result -73.7k NOK → +465.9k NOK. Equity 85.5k NOK → 551.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS BYGG BRØDRE AS.

Scorecard

Revenue
10.66m NOK 15.84m NOK
+48.6%
Operating result
-80.8k NOK +733.6k NOK
+1008.0%
Net result
-73.7k NOK +465.9k NOK
+732.4%
Equity
85.5k NOK 551.4k NOK
+545.0%
Cash
1 179 NOK 860.5k NOK
+72887.5%
Total assets
2.16m NOK 1.79m NOK
-16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.66m NOK to 15.84m NOK (+48.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -80.8k NOK → +733.6k NOK (op. margin -0.8% → 4.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 73.7k NOK to a profit of 465.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 85.5k NOK → 551.4k NOK (equity ratio 4.0% → 30.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 179 NOK → 860.5k NOK (+72887.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.07m NOK → 6.50m NOK (48% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.70m NOK → 7.74m NOK (+64.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 11. Reported fact