Org.nr 917 876 452 2016 → 2017 Year-over-year analysis

AKERSHUS BYGG & HÅNDTVERKSERVICE AS: årsregnskap 2017 vs 2016

Shrank 29% on revenue, stronger earnings

approved 2018-05-21; registry 2018-06-27; journal 2018 577332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS BYGG & HÅNDTVERKSERVICE AS. Revenue 149.3k NOK → 106.3k NOK (-28.8%). Net result +43.6k NOK → +225.0k NOK. Equity 73.6k NOK → 298.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
149.3k NOK 106.3k NOK
-28.8%
Operating result
+57.9k NOK +296.6k NOK
+412.0%
Net result
+43.6k NOK +225.0k NOK
+415.7%
Equity
73.6k NOK 298.6k NOK
+305.6%
Cash
66.5k NOK 519.8k NOK
+681.5%
Total assets
149.9k NOK 645.8k NOK
+330.8%

What improved

  • ↑

    Operating result improved

    Operating result +57.9k NOK → +296.6k NOK (op. margin 38.8% → 279.1%). Calculated

  • ↑

    Net result improved

    Net result +43.6k NOK → +225.0k NOK (net margin 29.2% → 211.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 73.6k NOK → 298.6k NOK (equity ratio 49.1% → 46.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.5k NOK → 519.8k NOK (+681.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.69×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 149.3k NOK to 106.3k NOK (-28.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 360 NOK → 1.05m NOK (2% → 986% of revenue). Calculated