Org.nr 917 876 452 2019 → 2020 Year-over-year analysis

AKERSHUS BYGG & HÅNDTVERKSERVICE AS: årsregnskap 2020 vs 2019

Grew 73% on revenue, cash halved-plus

approved 2021-01-28; registry 2021-03-15; journal 2021 149013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS BYGG & HÅNDTVERKSERVICE AS. Revenue 2.75m NOK → 4.74m NOK (+72.6%). Equity 599.4k NOK → 933.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG & HÅNDTVERKSERVICE AS.

Scorecard

Revenue
2.75m NOK 4.74m NOK
+72.6%
Operating result
n/m +432.9k NOK
—
Net result
n/m +333.9k NOK
—
Equity
599.4k NOK 933.3k NOK
+55.7%
Cash
697.5k NOK 52.6k NOK
-92.5%
Total assets
970.4k NOK 456.7k NOK
-52.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.75m NOK to 4.74m NOK (+72.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 599.4k NOK → 933.3k NOK (equity ratio 61.8% → 204.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 697.5k NOK → 52.6k NOK (-92.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.52× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.15m NOK → 1.51m NOK (42% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 954.1k NOK → 236.4k NOK (-75.2% YoY). Calculated