Org.nr 917 876 452 2022 → 2023 Year-over-year analysis

AKERSHUS BYGG & HÅNDTVERKSERVICE AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, weaker earnings

approved 2024-04-02; registry 2024-04-15; journal 2024 351206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS BYGG & HÅNDTVERKSERVICE AS. Revenue 7.42m NOK → 6.55m NOK (-11.7%). Net result +662.4k NOK → +352.6k NOK. Equity 1.13m NOK → 1.49m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGG & HÅNDTVERKSERVICE AS.

Scorecard

Revenue
7.42m NOK 6.55m NOK
-11.7%
Operating result
+1 139 NOK +561.9k NOK
+49234.9%
Net result
+662.4k NOK +352.6k NOK
-46.8%
Equity
1.13m NOK 1.49m NOK
+31.1%
Cash
389.2k NOK 1.10m NOK
+182.7%
Total assets
3.22m NOK 2.73m NOK
-15.4%

What improved

  • ↑

    Operating result improved

    Operating result +1 139 NOK → +561.9k NOK (op. margin 0.0% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.13m NOK → 1.49m NOK (equity ratio 35.2% → 54.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 389.2k NOK → 1.10m NOK (+182.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.42m NOK to 6.55m NOK (-11.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +662.4k NOK → +352.6k NOK (net margin 8.9% → 5.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.46m NOK → 1.64m NOK (20% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.21m NOK → 3.59m NOK (-14.7% YoY). Calculated