Org.nr 916 141 548 2019 → 2020 Year-over-year analysis

AKERSHUS BYGGENTREPRENØR AS: årsregnskap 2020 vs 2019

Shrank 42% on revenue, returned to profit

approved 2021-07-28; registry 2021-10-30; journal 2021 884473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS BYGGENTREPRENØR AS. Revenue 4.70m NOK → 2.72m NOK (-42.1%). Net result -355.0k NOK → +12.6k NOK. Equity -2.54m NOK → -2.53m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS BYGGENTREPRENØR AS.

Scorecard

Revenue
4.70m NOK 2.72m NOK
-42.1%
Operating result
-286.6k NOK +111.4k NOK
+138.9%
Net result
-355.0k NOK +12.6k NOK
+103.5%
Equity
-2.54m NOK -2.53m NOK
+0.5%
Cash
-37.8k NOK 55.0k NOK
+245.6%
Total assets
462.3k NOK 743.6k NOK
+60.9%

What improved

  • ↑

    Operating result improved

    Operating result -286.6k NOK → +111.4k NOK (op. margin -6.1% → 4.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 355.0k NOK to a profit of 12.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.54m NOK → -2.53m NOK (equity ratio -550.3% → -340.4%). Calculated

  • ↑

    Cash rose

    Bank deposits -37.8k NOK → 55.0k NOK (+245.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.81m NOK → 1.43m NOK (60% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.70m NOK to 2.72m NOK (-42.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 379.5k NOK → 720.8k NOK (+89.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 169.0k NOK → 54.1k NOK. Reported fact