FirmaIQ
Org.nr 974 988 550 2004 → 2005 Year-over-year analysis

AKERSHUS BYGGMESTERFORRETNING AS: årsregnskap 2005 vs 2004

Grew 39% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for AKERSHUS BYGGMESTERFORRETNING AS. Revenue 21.80m NOK → 30.40m NOK (+39.5%). Net result +68.0k NOK → +483.5k NOK. Equity 665.6k NOK → 924.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS BYGGMESTERFORRETNING AS.

At a glance

Scorecard

Revenue
21.80m NOK 30.40m NOK
+39.5%
Operating result
+65.1k NOK n/m
—
Net result
+68.0k NOK +483.5k NOK
+611.0%
Equity
665.6k NOK 924.2k NOK
+38.8%
Total assets
6.65m NOK 8.37m NOK
+25.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.80m NOK to 30.40m NOK (+39.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +68.0k NOK → +483.5k NOK (net margin 0.3% → 1.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 665.6k NOK → 924.2k NOK (equity ratio 10.0% → 11.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2 004 NOK → -13.75m NOK (0% → -45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad -7.17m NOK → -10.61m NOK (-48.0% YoY). Calculated