Org.nr 974 988 550 2016 → 2017 Year-over-year analysis

AKERSHUS BYGGMESTERFORRETNING AS: årsregnskap 2017 vs 2016

Grew 19% on revenue, cash halved-plus

approved 2018-05-24; registry 2018-07-31; journal 2018 821248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS BYGGMESTERFORRETNING AS. Revenue 16.69m NOK → 19.82m NOK (+18.7%). Equity 1.41m NOK → 1.28m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AKERSHUS BYGGMESTERFORRETNING AS.

Scorecard

Revenue
16.69m NOK 19.82m NOK
+18.7%
Operating result
-680.5k NOK -146.3k NOK
+78.5%
Equity
1.41m NOK 1.28m NOK
-9.7%
Cash
2.23m NOK 453.0k NOK
-79.7%
Total assets
77.9k NOK 6.49m NOK
+8230.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.69m NOK to 19.82m NOK (+18.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -680.5k NOK → -146.3k NOK (op. margin -4.1% → -0.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.41m NOK → 1.28m NOK (equity ratio 1811.7% → 19.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.23m NOK → 453.0k NOK (-79.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.23m NOK → 453.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4.57m NOK → 7.99m NOK (+74.9% YoY). Calculated