Org.nr 927 131 943 2022 → 2023 Year-over-year analysis

AKERSHUS CAR SENTER AS: årsregnskap 2023 vs 2022

Shrank 53% on revenue, slipped into loss

approved 2024-07-02; registry 2024-07-09; journal 2024 600537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS CAR SENTER AS. Revenue 21.68m NOK → 10.18m NOK (-53.1%). Net result +264.1k NOK → -1.00m NOK. Equity 332.9k NOK → -1.03m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS CAR SENTER AS.

Scorecard

Revenue
21.68m NOK 10.18m NOK
-53.1%
Operating result
+559.8k NOK -814.8k NOK
-245.5%
Net result
+264.1k NOK -1.00m NOK
-479.5%
Equity
332.9k NOK -1.03m NOK
-408.2%
Cash
1 914 NOK 21.3k NOK
+1011.5%
Total assets
3.45m NOK 956.6k NOK
-72.3%

What improved

  • ↑

    Cash rose

    Bank deposits 1 914 NOK → 21.3k NOK (+1011.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 920.5k NOK → 754.7k NOK (4% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.68m NOK to 10.18m NOK (-53.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +559.8k NOK → -814.8k NOK (op. margin 2.6% → -8.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 264.1k NOK profit to a loss of 1.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 332.9k NOK → -1.03m NOK (equity ratio 9.7% → -107.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -107.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 19.45m NOK → 9.73m NOK (-50.0% YoY). Calculated