Org.nr 993 539 112 2011 → 2012 Year-over-year analysis

AKERSHUS CONNECT AS: årsregnskap 2012 vs 2011

Grew 30% on revenue, cash halved-plus

approved 2013-04-30; registry 2013-08-01; journal 2013 601630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHUS CONNECT AS. Revenue 2.16m NOK → 2.81m NOK (+30.4%). Equity 408.3k NOK → 409.1k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS CONNECT AS.

Scorecard

Revenue
2.16m NOK 2.81m NOK
+30.4%
Operating result
+421.1k NOK +17.4k NOK
-95.9%
Equity
408.3k NOK 409.1k NOK
+0.2%
Cash
48.1k NOK 19.9k NOK
-58.7%
Total assets
329.5k NOK 1.25m NOK
+279.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.16m NOK to 2.81m NOK (+30.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 1.48×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +421.1k NOK → +17.4k NOK (op. margin 19.5% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 48.1k NOK → 19.9k NOK (-58.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 705.0k NOK → 1.34m NOK (33% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 596.2k NOK → 887.7k NOK (+48.9% YoY). Calculated