AKERSHUS CONNECT AS: årsregnskap 2014 vs 2013
Grew 6% on revenue
approved 2015-04-24; registry 2015-05-23; journal 2015 406197
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKERSHUS CONNECT AS. Revenue 4.18m NOK → 4.42m NOK (+5.8%). Equity 399.4k NOK → 233.3k NOK.
On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS CONNECT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.18m NOK to 4.42m NOK (+5.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.45× → 1.02×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 399.4k NOK → 233.3k NOK (equity ratio 13.7% → 10.0%). Calculated
-
↓
Cash fell
Bank deposits 660.3k NOK → 350.3k NOK (-47.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.39m NOK → 2.09m NOK (33% → 47% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 43.1k NOK → 828.2k NOK (+1823.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 13.9k NOK → 10.8k NOK. Reported fact