Org.nr 993 539 112 2015 → 2016 Year-over-year analysis

AKERSHUS CONNECT AS: årsregnskap 2016 vs 2015

Shrank 54% on revenue, stronger earnings, cash halved-plus

approved 2017-05-18; registry 2017-07-04; journal 2017 603503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSHUS CONNECT AS. Revenue 4.23m NOK → 1.95m NOK (-53.9%). Net result +69.8k NOK → +315.3k NOK. Equity 103.1k NOK → 618.3k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS CONNECT AS.

Scorecard

Revenue
4.23m NOK 1.95m NOK
-53.9%
Net result
+69.8k NOK +315.3k NOK
+351.9%
Equity
103.1k NOK 618.3k NOK
+500.0%
Cash
152.6k NOK 408 NOK
-99.7%
Total assets
1.58m NOK 844.4k NOK
-46.6%

What improved

  • ↑

    Net result improved

    Net result +69.8k NOK → +315.3k NOK (net margin 1.7% → 16.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 103.1k NOK → 618.3k NOK (equity ratio 6.5% → 73.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.23m NOK to 1.95m NOK (-53.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 152.6k NOK → 408 NOK (-99.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.54m NOK → 4.87m NOK (60% → 250% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 761.1k NOK → 10.5k NOK (-98.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.8k NOK → 448.3k NOK. Reported fact