Org.nr 989 594 400 2009 → 2010 Year-over-year analysis

AKERSHUS DEKK AS: årsregnskap 2010 vs 2009

Grew 5% on revenue, stronger earnings

approved 2011-06-30; registry 2011-09-09; journal 2011 729574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUS DEKK AS. Revenue 1.62m NOK → 1.71m NOK (+5.3%). Net result +37.6k NOK → +92.8k NOK. Equity 153.8k NOK → 246.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS DEKK AS.

Scorecard

Revenue
1.62m NOK 1.71m NOK
+5.3%
Operating result
-50.2k NOK +128.8k NOK
+356.8%
Net result
+37.6k NOK +92.8k NOK
+146.6%
Equity
153.8k NOK 246.6k NOK
+60.3%
Cash
53.4k NOK 48.9k NOK
-8.5%
Total assets
381.6k NOK 396.7k NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.62m NOK to 1.71m NOK (+5.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.2k NOK → +128.8k NOK (op. margin -3.1% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +37.6k NOK → +92.8k NOK (net margin 2.3% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 153.8k NOK → 246.6k NOK (equity ratio 40.3% → 62.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 53.4k NOK → 48.9k NOK (-8.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 392.1k NOK → 415.8k NOK (24% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 972.3k NOK → 823.1k NOK (-15.3% YoY). Calculated