Org.nr 963 877 722 2007 → 2008 Year-over-year analysis

AKERSHUS EIENDOM AS: årsregnskap 2008 vs 2007

Shrank 54% on revenue, cash halved-plus

approved 2009-04-29; registry 2009-06-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS EIENDOM AS. Revenue 152.48m NOK → 69.74m NOK (-54.3%).

On the constructive side: operating result improved. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOM AS.

Scorecard

Revenue
152.48m NOK 69.74m NOK
-54.3%
Operating result
+8 NOK +18.01m NOK
+225132712.5%
Equity
n/m 11.26m NOK
—
Cash
46.96m NOK 9.86m NOK
-79.0%
Total assets
131.52m NOK 56.20m NOK
-57.3%

What improved

  • ↑

    Operating result improved

    Operating result +8 NOK → +18.01m NOK (op. margin 0.0% → 25.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 152.48m NOK to 69.74m NOK (-54.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 46.96m NOK → 9.86m NOK (-79.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 17.51m NOK → 20.27m NOK (11% → 29% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (46.96m NOK → 9.86m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.11m NOK → 120.0k NOK. Reported fact