Org.nr 963 877 722 2022 → 2023 Year-over-year analysis

AKERSHUS EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, weaker earnings

approved 2024-04-24; registry 2024-06-11; journal 2024 449759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS EIENDOM AS. Revenue 157.66m NOK → 116.06m NOK (-26.4%). Net result +28.63m NOK → +16.21m NOK. Equity 13.02m NOK → 10.68m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOM AS.

Scorecard

Revenue
157.66m NOK 116.06m NOK
-26.4%
Operating result
+36.13m NOK +18.79m NOK
-48.0%
Net result
+28.63m NOK +16.21m NOK
-43.4%
Equity
13.02m NOK 10.68m NOK
-18.0%
Cash
65.15m NOK 56.54m NOK
-13.2%
Total assets
139.30m NOK 115.92m NOK
-16.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 55.25m NOK → 52.88m NOK (35% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 157.66m NOK to 116.06m NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +36.13m NOK → +18.79m NOK (op. margin 22.9% → 16.2%). Calculated

  • ↓

    Net result weakened

    Net result +28.63m NOK → +16.21m NOK (net margin 18.2% → 14.0%). Calculated

  • ↓

    Equity eroded

    Book equity 13.02m NOK → 10.68m NOK (equity ratio 9.4% → 9.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.15m NOK → 56.54m NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 40 → 37.4. Reported fact