Org.nr 991 492 259 2007 → 2008 Year-over-year analysis

AKERSHUS EIENDOM HOLDING AS: årsregnskap 2008 vs 2007

Shrank 51% on revenue, cash halved-plus, fresh owner capital

approved 2009-04-29; registry 2009-07-01

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS EIENDOM HOLDING AS. Revenue 153.84m NOK → 75.18m NOK (-51.1%). Equity 6 105 NOK → 11 NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOM HOLDING AS.

Scorecard

Revenue
153.84m NOK 75.18m NOK
-51.1%
Operating result
0 NOK n/m
—
Equity
6 105 NOK 11 NOK
-99.8%
Cash
49.04m NOK 11.46m NOK
-76.6%
Total assets
246.0k NOK 32.6k NOK
-86.7%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 12.06m NOK (+11.96m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 153.84m NOK to 75.18m NOK (-51.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6 105 NOK → 11 NOK (equity ratio 2.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.04m NOK → 11.46m NOK (-76.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 18.76m NOK → 23.11m NOK (12% → 31% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (49.04m NOK → 11.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 395 NOK → 13.3k NOK. Reported fact