Org.nr 991 492 259 2013 → 2014 Year-over-year analysis

AKERSHUS EIENDOM HOLDING AS: årsregnskap 2014 vs 2013

Grew 21% on revenue

approved 2015-04-28; registry 2015-06-03; journal 2015 415860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS EIENDOM HOLDING AS. Revenue 101.66m NOK → 123.42m NOK (+21.4%). Equity 50.20m NOK → 13.03m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOM HOLDING AS.

Scorecard

Revenue
101.66m NOK 123.42m NOK
+21.4%
Equity
50.20m NOK 13.03m NOK
-74.0%
Cash
127.8k NOK 815.2k NOK
+537.9%
Total assets
61.53m NOK 55.78m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 101.66m NOK to 123.42m NOK (+21.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 127.8k NOK → 815.2k NOK (+537.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 50.20m NOK → 13.03m NOK (equity ratio 81.6% → 23.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 26.13m NOK → 26.78m NOK (26% → 22% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.47m NOK → 5.79m NOK. Reported fact