Org.nr 896 386 182 2014 → 2015 Year-over-year analysis

AKERSHUS EIENDOM & INVEST AS: årsregnskap 2015 vs 2014

Slipped into loss, cash halved-plus, fresh owner capital

approved 2016-07-05; registry 2016-07-19; journal 2016 712097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKERSHUS EIENDOM & INVEST AS. Revenue 0 NOK → 419 NOK. Net result +173.0k NOK → -87.5k NOK. Equity -111.7k NOK → 512.7k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS EIENDOM & INVEST AS.

Scorecard

Revenue
0 NOK 419 NOK
—
Operating result
-119.9k NOK n/m
—
Net result
+173.0k NOK -87.5k NOK
-150.6%
Equity
-111.7k NOK 512.7k NOK
+559.0%
Cash
150.1k NOK 74.0k NOK
-50.7%
Total assets
5.55m NOK 7.57m NOK
+36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 419 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -111.7k NOK → 512.7k NOK (equity ratio -2.0% → 6.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.0k NOK → 512.7k NOK (+312.7k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 173.0k NOK profit to a loss of 87.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 150.1k NOK → 74.0k NOK (-50.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 52.8k NOK → 10.8k NOK (-79.5% YoY). Calculated