Org.nr 992 305 037 2019 → 2020 Year-over-year analysis

AKERSHUS EIENDOMSDRIFT AS: årsregnskap 2020 vs 2019

Grew 74% on revenue, slipped into loss, cash halved-plus

approved 2021-08-15; registry 2021-09-23; journal 2021 792689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS EIENDOMSDRIFT AS. Revenue 185.6k NOK → 323.6k NOK (+74.3%). Net result +33.9k NOK → -51.5k NOK. Equity 85.5k NOK → 34.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS EIENDOMSDRIFT AS.

Scorecard

Revenue
185.6k NOK 323.6k NOK
+74.3%
Operating result
+35.6k NOK -51.5k NOK
-244.9%
Net result
+33.9k NOK -51.5k NOK
-252.1%
Equity
85.5k NOK 34.0k NOK
-60.3%
Cash
51.4k NOK 13.3k NOK
-74.2%
Total assets
153.9k NOK 98.3k NOK
-36.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 185.6k NOK to 323.6k NOK (+74.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +35.6k NOK → -51.5k NOK (op. margin 19.2% → -15.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.9k NOK profit to a loss of 51.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 85.5k NOK → 34.0k NOK (equity ratio 55.6% → 34.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.4k NOK → 13.3k NOK (-74.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.53× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 72.8k NOK → 206.7k NOK (+184.0% YoY). Calculated