Org.nr 992 305 037 2022 → 2023 Year-over-year analysis

AKERSHUS EIENDOMSDRIFT AS: årsregnskap 2023 vs 2022

Shrank 19% on revenue

approved 2024-07-31; registry 2024-08-10; journal 2024 722513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS EIENDOMSDRIFT AS. Revenue 691.3k NOK → 558.6k NOK (-19.2%). Net result +15.9k NOK → +20.0k NOK. Equity 4.11m NOK → 125.9k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOMSDRIFT AS.

Scorecard

Revenue
691.3k NOK 558.6k NOK
-19.2%
Operating result
+37.5k NOK +26.0k NOK
-30.5%
Net result
+15.9k NOK +20.0k NOK
+25.5%
Equity
4.11m NOK 125.9k NOK
-96.9%
Cash
35.6k NOK 142.8k NOK
+301.0%
Total assets
225.8k NOK 185.1k NOK
-18.1%

What improved

  • ↑

    Net result improved

    Net result +15.9k NOK → +20.0k NOK (net margin 2.3% → 3.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.6k NOK → 142.8k NOK (+301.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 691.3k NOK to 558.6k NOK (-19.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.5k NOK → +26.0k NOK (op. margin 5.4% → 4.7%). Calculated

  • ↓

    Equity eroded

    Book equity 4.11m NOK → 125.9k NOK (equity ratio 1818.1% → 68.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 45.7k NOK (0% → 8% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 322.1k NOK → 289.0k NOK (-10.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact