Org.nr 975 964 469 2010 → 2011 Year-over-year analysis

AKERSHUS EIENDOMSERVICE AS: årsregnskap 2011 vs 2010

Fresh owner capital

approved 2012-06-30; registry 2012-08-28; journal 2012 657369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKERSHUS EIENDOMSERVICE AS. Net result -23.0k NOK → -13.2k NOK. Equity 2.13m NOK → 3 NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS EIENDOMSERVICE AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m -13.2k NOK
—
Net result
-23.0k NOK -13.2k NOK
+42.7%
Equity
2.13m NOK 3 NOK
-100.0%
Cash
n/m 12.6k NOK
—
Total assets
147.0k NOK 391.4k NOK
+166.2%

What improved

  • ↑

    Net result improved

    Net result -23.0k NOK → -13.2k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 240.0k NOK → 1.50m NOK (+1.26m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.13m NOK → 3 NOK (equity ratio 1449.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 372.2k NOK. Reported fact