AKERSHUS ENERGI AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, cash halved-plus
approved 2017-06-08; registry 2017-06-20; journal 2017 472323
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKERSHUS ENERGI AS. Revenue 26.23m NOK → 27.3k NOK (-99.9%). Equity 1.19bn NOK → 1.56bn NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKERSHUS ENERGI AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 1.19bn NOK → 1.56bn NOK (equity ratio 39.8% → 43.8%). Calculated
-
↑
Payroll decreased
Salary cost 35.66m NOK → 36.9k NOK (136% → 135% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 26.23m NOK to 27.3k NOK (-99.9% YoY). Calculated
-
↓
Cash fell
Bank deposits 104.35m NOK → 403 NOK (-100.0% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (104.35m NOK → 403 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 464.83m NOK → 464.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 79.00m NOK → 97 NOK (-100.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.72bn NOK → 2 713 NOK. Reported fact