AKERSHUS ENERGI AS: årsregnskap 2020 vs 2019
Grew 107287% on revenue
approved 2021-06-22; registry 2021-07-19; journal 2021 509213
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AKERSHUS ENERGI AS. Revenue 26.0k NOK → 27.97m NOK (+107286.6%). Net result 0 NOK → 0 NOK. Equity 1.78bn NOK → 1.75bn NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS ENERGI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 26.0k NOK to 27.97m NOK (+107286.6% YoY). Calculated
-
↑
Operating result improved
Operating result -60.10m NOK → -44.92m NOK (op. margin -230721.4% → -160.6%). Calculated
-
↑
Cash rose
Bank deposits 98 NOK → 793.80m NOK (+809996838.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.78bn NOK → 1.75bn NOK (equity ratio 50.4% → 38.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 464.8k NOK → 0 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 52.3k NOK → 39.24m NOK (201% → 140% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 158 NOK → 5.11m NOK (+3233096.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2 661 NOK → 17 NOK. Reported fact