Org.nr 976 542 622 2013 → 2014 Year-over-year analysis

AKERSHUS ENERGI VANNKRAFT AS: årsregnskap 2014 vs 2013

Shrank 6% on revenue

approved 2015-06-10; registry 2015-07-04; journal 2015 558401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS ENERGI VANNKRAFT AS. Revenue 770.36m NOK → 723.51m NOK (-6.1%). Equity 1.02bn NOK → 1.02bn NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VANNKRAFT AS.

Scorecard

Revenue
770.36m NOK 723.51m NOK
-6.1%
Operating result
+67.87m NOK n/m
—
Net result
+62.94m NOK n/m
—
Equity
1.02bn NOK 1.02bn NOK
-0.2%
Cash
30.96m NOK 36.39m NOK
+17.5%
Total assets
1.22bn NOK 1.30bn NOK
+7.0%

What improved

  • ↑

    Cash rose

    Bank deposits 30.96m NOK → 36.39m NOK (+17.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 875.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 770.36m NOK to 723.51m NOK (-6.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.02bn NOK → 1.02bn NOK (equity ratio 84.0% → 78.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 674.92m NOK → 15.59m NOK (-97.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.15bn NOK → 1.07bn NOK. Reported fact