Org.nr 976 542 622 2019 → 2020 Year-over-year analysis

AKERSHUS ENERGI VANNKRAFT AS: årsregnskap 2020 vs 2019

Shrank 48% on revenue, weaker earnings

approved 2021-05-21; registry 2021-06-21; journal 2021 357309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS ENERGI VANNKRAFT AS. Revenue 931.92m NOK → 483.26m NOK (-48.1%). Net result +467.85m NOK → +112.24m NOK. Equity 2.30bn NOK → 2.34bn NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VANNKRAFT AS.

Scorecard

Revenue
931.92m NOK 483.26m NOK
-48.1%
Operating result
-59.23m NOK +179.94m NOK
+403.8%
Net result
+467.85m NOK +112.24m NOK
-76.0%
Equity
2.30bn NOK 2.34bn NOK
+1.6%
Cash
14.93m NOK 10.57m NOK
-29.2%
Total assets
2.66bn NOK 2.64bn NOK
-0.9%

What improved

  • ↑

    Operating result improved

    Operating result -59.23m NOK → +179.94m NOK (op. margin -6.4% → 37.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.30bn NOK → 2.34bn NOK (equity ratio 86.3% → 88.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.69m NOK → 11.20m NOK (1% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 931.92m NOK to 483.26m NOK (-48.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +467.85m NOK → +112.24m NOK (net margin 50.2% → 23.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.93m NOK → 10.57m NOK (-29.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 968.41m NOK → 277.42m NOK (-71.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.19bn NOK → 2.27bn NOK. Reported fact